Pooled Income Fund - One Life

Prepared for: Donor name

A. Input Assumptions
Date of transfer December 8, 2019
Fair market value of property transferred $100,000.00
Nearest age on the date of the gift for Beneficiary 1 is 81
Is fund three years old or older? Yes
Highest yearly rate of return for preceding three years (based on discount rate if fund has been in existance for less that three years) 4.8%
The discount rate (effective 12/2019) is 2%
The mortality table is based on the census taken in 2000
B. Calculation of Income Tax Deduction
1. Fair market value of property transferred $100,000.00
2. Highest yearly rate of return for preceding three years 4.8%
3. Interpolation of Table S factor  
  (a) Nearest usable payout rate less than or equal to the Line 2 rate 4.8%
  (b) Line 2 minus line 3(a) 0%
  (c) Line 3(b) divided by .20 percent 0
  (d) Factor from Table S at the line 3(a) rate 0.7097
  (e) Factor from Table S at the rate .20 percent higher than the line 3(a) rate 0.70961
  (f) Line 3(d) minus line 3(e) 9.0E-5
  (g) Line 3(f) times line 3(c) (interpolation adjustment) 0
  (h) Interpolated Table S factor (line 3(d) minus line 3(g)) 0.7097
4. Present value of remainder interest = tax deduction (Line 1 * Line 3(h)) 70,970.00

My disclaimer.

© Copyright 2019 by Sharpe Group. All Rights Reserved.